| Land Size | Total Trees | Land Cost | Monthly income | Approx Resale Value In 3year | Total Profit |
|---|---|---|---|---|---|
| 5382 | 25 | 2287350 | Rs.25,000x36= Rs.9,00,000/- | Rs.32,02,290 Lakh** | Rs.41,02,290/-** |
| 10764 | 50 | 4574700 | Rs.50,000x36= Rs.18,00,000/- | 64,04,580 Lakh** | Rs.82,04,580/-** |
| 21528 | 100 | 9149400 | Rs.1,00,000x36= Rs.36,00,000/- | Rs.1,28,09,160 Cr.** | Rs.1,64,09,160/-Cr.** |
| Land Size | Total Trees | Land Cost | Monthly income | Sandalwood Income | Approx.Resale Value In 10 Years | 12 Year Free Club House Membership Cost | Total Profit |
|---|---|---|---|---|---|---|---|
| 5382 | 25 | 2287350 | Rs.25,000×36= Rs.9,00,000/- | Rs.30,00,000/- Lakh** | Rs.50,32,170** | Rs.3,00,000/- | Rs.92,32,170 Lakh** |
| 10764 | 50 | 4574700 | Rs.50,000×36= Rs.18,00,000/- | Rs.60,00,000/- Lakh** | Rs.1,00,64,340** | Rs.6,00,000/- | Rs. 1,84,64,340 Cr.** |
| 21528 | 100 | 9149400 | Rs.1,00,000×36= Rs.36,00,000/- | Rs.1,20,00,000/-Cr.** | Rs.2,01,28,680** | Rs.12,00,000/- | Rs. 3,69,28,680 Cr.** |